Gambling.com Group Limited (Nasdaq: GAMB) (“Gambling.com Group” or the “Company”), a leading provider of digital marketing services for the global online gambling industry, today reported record first quarter financial results for the three-month period ended March 31, 2023. The Company also increased its guidance for full-year revenue and Adjusted EBITDA.

First Quarter 2023 vs. First Quarter 2022 Financial Highlights
(USD in thousands, except per share data, unaudited)

	Three Months Ended March 31,						Change Advertisement
	2023			2022			%
Revenue	26,692 Advertisement			19,585			36	%
Net income for the period attributable to shareholders (1)	6,595 Advertisement			4,487			47	%
Net income per share attributable to shareholders, diluted (1)	0.17 Advertisement			0.12			42	%
Adjusted net income for the period attributable to shareholders (1)	7,551 Advertisement			4,487			68	%
Adjusted net income per share attributable to shareholders, diluted (1)	0.20 Advertisement			0.12			67	%
Adjusted EBITDA (1)	10,673 Advertisement			7,186			49	%
Adjusted EBITDA Margin (1)	40 Advertisement	%		37	%
Cash flows generated by operating activities	7,082 Advertisement			3,585			98	%
Free Cash Flow (1)	6,205 Advertisement			1,373			352	%

Charles Gillespie, Chief Executive Officer and Co-Founder of Gambling.com Group commented, “Our record first quarter 2023 results exceeded internal forecasts and reflect industry-leading organic revenue growth as well as strong profitability and cash generation. Our performance in the first quarter demonstrates both Gambling.com Group’s successful execution on our North American growth initiatives and our success in generating ongoing attractive growth in more established markets. New depositing customers (“NDCs”) increased 31% from the prior-year period, helping drive 36% year-over-year revenue growth, a 49% increase in Adjusted EBITDA to $10.7 million and an Adjusted EBITDA Margin of 40%.

Advertisement

“We continue to deliver strong growth in both our newer and more established markets, with particular strength in iCasino performance marketing revenue in many of our global markets. North American revenue increased 33% year-over-year to $14.1 million, despite the year-ago period including the blockbuster launch of sports betting in New York. First quarter growth in U.K. and Ireland, markets where we have a longer operating history, was also impressive as we generated all-time quarterly record revenue for the fifth consecutive quarter in those markets, with revenue rising 36% to $8.5 million. In addition, revenue from other Europe and the rest of the world increased 51%.

“We have established a record of consistently delivering market-leading organic revenue growth compared to our publicly-traded peers, as well as strong Adjusted EBITDA and Free Cash Flow. The advantages of our proprietary technology are a key factor driving our consistent growth in established markets and our success in addressing the high-growth North American market opportunity. Following the strong start to the year, we are raising our outlook for 2023 full-year revenue and Adjusted EBITDA as we remain on track to deliver another year of strong profitable organic growth and record financial results.”

First Quarter 2023 and Recent Business Highlights

• North American revenue grew 33% to $14.1 million
• Delivered more than 88,000 new depositing customers
• Successfully launched operations in Ohio and Massachusetts
• Entered into a strategic media partnership with Gannett Co., Inc., publisher of USA TODAY
• In April 2023, paid contingent consideration of $20.0 million of which 50% was paid in ordinary shares
• Subsequent to the end of the quarter, the Company repurchased 69,128 ordinary shares at an average price of $9.76 per share

Elias Mark, Chief Financial Officer of Gambling.com Group, added, “Our focus on efficiency combined with operating leverage derived from revenue growth enabled us to expand Adjusted EBITDA Margin and grow Free Cash Flow 352% year-over-year. We are able to continue to invest in our near- and long-term organic growth opportunities, including the development of Casinos.com and our new media partnership with Gannett while simultaneously delivering impressive top-line growth, Adjusted EBITDA and Free Cash Flow growth. Our strong cash generation and balance sheet also provides us with the flexibility to opportunistically evaluate value enhancing strategic transactions.”

2023 Outlook

The Company today raised its full-year 2023 guidance for revenue of $95 million to $99 million, and for Adjusted EBITDA of $33 million to $37 million. The mid-points of the new revenue and Adjusted EBITDA ranges reflect year-over-year growth of 27% and 45%, respectively. The Company’s guidance assumes:

Advertisement

• No anticipation of going live in any additional North American markets for the balance of 2023
• No benefit from any new acquisitions
• New investments throughout 2023 for the development of Casinos.com and support to our media partners, including Gannett and McClatchy
• An average EUR/USD exchange rate of 1.085 throughout 2023

Conference Call Details

Date/Time:	Thursday, May 18, 2023, at 8:00 a.m. ET
Webcast:	https://www. webcast-eqs .com/gamb20230518/en
U.S. Toll-Free Dial In: Advertisement	877-407-0890
International Dial In:	+1-201-389-0918

To access, please dial in approximately 10 minutes before the start of the call. An archived webcast of the conference call will also be available in the News & Events section of the Company’s website at gambling.com/corporate/investors/news-events. Information contained on the Company’s website is not incorporated into this press release.

About Gambling.com Group Limited

Advertisement

Gambling.com Group Limited (Nasdaq: GAMB) (the “Group”) is a multi-award-winning performance marketing company and a leading provider of digital marketing services active in the online gambling industry. Founded in 2006, the Group has offices globally, primarily operating in the United States and Ireland. Through its proprietary technology platform, the Group publishes a portfolio of premier branded websites including Gambling.com, Bookies.com and RotoWire.com. Gambling.com Group owns and operates more than 50 websites in seven languages across 15 national markets covering all aspects of the online gambling industry, including iGaming and sports betting, and the fantasy sports industry.

Use of Non-IFRS Measures

This press release contains certain non-IFRS financial measures, such as Adjusted Net Income, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, and related ratios. See “Supplemental Information – Non-IFRS Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable IFRS numbers.

Cautionary Note Concerning Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, that relate to our current expectations and views of future events. All statements other than statements of historical facts contained in this press release, including statements relating to our expectation to deliver top-line and cash flow growth as well as strong profitability in 2023 and our 2023 outlook, are all forward-looking statements. These statements represent our opinions, expectations, beliefs, intentions, estimates or strategies regarding the future, which may not be realized. In some cases, you can identify forward-looking statements by terms such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “could,” “will,” “would,” “ongoing,” “future” or the negative of these terms or other similar expressions that are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are based largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements involve known and unknown risks, uncertainties, contingencies, changes in circumstances that are difficult to predict and other important factors that may cause our actual results, performance, or achievements to be materially and/or significantly different from any future results, performance or achievements expressed or implied by the forward-looking statement. Important factors that could cause actual results to differ materially from our expectations are discussed under “Item 3. Key Information – Risk Factors” in Gambling.com Group’s annual report filed on Form 20-F for the year ended December 31, 2022 with the U.S. Securities and Exchange Commission (the “SEC”) on March 23, 2023, and Gambling.com Group’s other filings with the SEC as such factors may be updated from time to time. Any forward-looking statements contained in this press release speak only as of the date hereof and accordingly undue reliance should not be placed on such statements. Gambling.com Group disclaims any obligation or undertaking to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, other than to the extent required by applicable law.

Advertisement

Consolidated Statements of Comprehensive Income (Unaudited)
(USD in thousands, except per share amounts)

The following table details the consolidated statements of comprehensive income for the three months ended March 31, 2023 and 2022 in the Company’s reporting currency and constant currency.

	Reporting Currency									Constant Currency
	Three months ended March 31, Advertisement						Change			Three months ended March 31,			Change
	2023			2022 Advertisement			%			2022			%
Revenue	26,692 Advertisement			19,585			36	%		19,013			40 Advertisement	%
Cost of sales	(991	)		(1,229 Advertisement	)		(19	) %		(1,193	) Advertisement		(17	) %
Gross profit	25,701			18,356 Advertisement			40	%		17,820			44	% Advertisement
Sales and marketing expenses	(8,038	)		(7,362	) Advertisement		9	%		(7,147	)		12 Advertisement	%
Technology expenses	(2,223	)		(1,363 Advertisement	)		63	%		(1,323	) Advertisement		68	%
General and administrative expenses	(5,781	) Advertisement		(4,828	)		20	%		(4,687 Advertisement	)		23	%
Movements in credit losses allowance	(649 Advertisement	)		(526	)		23	% Advertisement		(511	)		27	%
Fair value movement on contingent consideration Advertisement	(852	)		—			100	% Advertisement		—			100	%
Operating profit	8,158 Advertisement			4,277			91	%		4,152			96 Advertisement	%
Finance income	100			828			(88 Advertisement	) %		804			(88	) %
Finance expenses Advertisement	(563	)		(249	)		126 Advertisement	%		(242	)		133	% Advertisement
Income before tax	7,695			4,856			58	% Advertisement		4,714			63	%
Income tax charge	(1,100 Advertisement	)		(369	)		198	% Advertisement		(358	)		207	%
Net income for the period attributable to shareholders Advertisement	6,595			4,487			47	%		4,356 Advertisement			51	%
Other comprehensive income (loss)
Exchange differences on translating foreign currencies	1,368 Advertisement			(1,368	)		(200	) %		(1,328 Advertisement	)		(203	) %
Total comprehensive income for the period attributable to shareholders	7,963 Advertisement			3,119			155	%		3,028			163 Advertisement	%

Consolidated Statements of Financial Position (Unaudited)
(USD in thousands)
	MARCH 31, 2023			DECEMBER 31, 2022 Advertisement
ASSETS
Non-current assets
Property and equipment	818			714 Advertisement
Right-of-use assets	1,728			1,818
Intangible assets	89,834 Advertisement			88,521
Deferred compensation cost	30			29
Deferred tax asset Advertisement	5,793			5,832
Total non-current assets	98,203			96,914 Advertisement
Current assets
Trade and other receivables	15,632			12,222
Inventories Advertisement	75			75
Cash and cash equivalents	33,564			29,664 Advertisement
Total current assets	49,271			41,961
Total assets	147,474 Advertisement			138,875
EQUITY AND LIABILITIES
Equity
Share capital	— Advertisement			—
Capital reserve	63,723			63,723
Treasury shares Advertisement	(348	)		(348	)
Share options and warrants reserve Advertisement	5,214			4,411
Foreign exchange translation reserve	(5,707	) Advertisement		(7,075	)
Retained earnings	32,993			26,398 Advertisement
Total equity	95,875			87,109
Non-current liabilities
Other payables Advertisement	294			290
Deferred consideration	—			4,774 Advertisement
Contingent consideration	11,836			11,297
Lease liability	1,439 Advertisement			1,518
Deferred tax liability	2,200			2,179
Total non-current liabilities Advertisement	15,769			20,058
Current liabilities
Trade and other payables	5,943 Advertisement			6,342
Deferred income	2,032			1,692
Deferred consideration Advertisement	5,100			2,800
Contingent consideration	20,162			19,378 Advertisement
Other liability	257			226
Lease liability	553 Advertisement			554
Income tax payable	1,783			716
Total current liabilities Advertisement	35,830			31,708
Total liabilities	51,599			51,766 Advertisement
Total equity and liabilities	147,474			138,875

Consolidated Statements of Cash Flows (Unaudited)
(USD in thousands) Advertisement
	Three Months Ended March 31,
	2023			2022
Cash flow from operating activities
Income before tax Advertisement	7,695			4,856
Finance expenses (income), net	463			(579 Advertisement	)
Adjustments for non-cash items:
Depreciation and amortization	545			1,826 Advertisement
Movements in credit loss allowance	649			525
Fair value movement on contingent consideration	852 Advertisement			—
Share-based payment expense	846			724
Income tax reimbursed Advertisement	110			—
Cash flows from operating activities before changes in working capital	11,160			7,352 Advertisement
Changes in working capital
Trade and other receivables	(3,863	)		(5,085 Advertisement	)
Trade and other payables	(215	)		1,318 Advertisement
Cash flows generated by operating activities	7,082			3,585
Cash flows from investing activities
Acquisition of property and equipment Advertisement	(153	)		(143	)
Acquisition of intangible assets Advertisement	(724	)		(2,069	)
Acquisition of subsidiaries, net of cash acquired Advertisement	—			(19,295	)
Payment of deferred consideration	(2,390 Advertisement	)		—
Cash flows used in investing activities	(3,267	) Advertisement		(21,507	)
Cash flows from financing activities
Interest paid	(110 Advertisement	)		(120	)
Principal paid on lease liability	(105 Advertisement	)		(86	)
Interest paid on lease liability	(47 Advertisement	)		(50	)
Cash flows used in financing activities	(262 Advertisement	)		(256	)
Net movement in cash and cash equivalents	3,553 Advertisement			(18,178	)
Cash and cash equivalents at the beginning of the period	29,664			51,047 Advertisement
Net foreign exchange differences on cash and cash equivalents	347			199
Cash and cash equivalents at the end of the period	33,564 Advertisement			33,068

Earnings Per Share

Below is a reconciliation of basic and diluted earnings per share as presented in the Consolidated Statement of Comprehensive Income for the period specified:

	Three Months Ended March 31, Advertisement				Reporting Currency Change			Constant Currency Change
	2023		2022		% Advertisement			%
	(USD in thousands, unaudited)
Net income for the period attributable to shareholders	6,595		4,487 Advertisement		47	%		51	%
Weighted-average number of ordinary shares, basic Advertisement	36,431,633		34,877,496		4	%		4 Advertisement	%
Net income per share attributable to shareholders, basic	0.18		0.13		38 Advertisement	%		50	%
Net income for the period attributable to shareholders	6,595 Advertisement		4,487		47	%		51	% Advertisement
Weighted-average number of ordinary shares, diluted	38,121,794		37,214,074		2	% Advertisement		2	%
Net income per share attributable to shareholders, diluted	0.17		0.12 Advertisement		42	%		42	%

Advertisement

Supplemental Information

Rounding

We have made rounding adjustments to some of the figures included in the discussion and analysis of our financial condition and results of operations together with our consolidated financial statements and the related notes thereto. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.

Non-IFRS Financial Measures

Management uses several financial measures, both IFRS and non-IFRS financial measures in analyzing and assessing the overall performance of the business and for making operational decisions.

Advertisement

EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin

EBITDA is a non-IFRS financial measure defined as earnings excluding interest, income tax (charge) credit, depreciation, and amortization. Adjusted EBITDA is a non-IFRS financial measure defined as EBITDA adjusted to exclude the effect of non-recurring items, significant non-cash items, share-based payment expense, foreign exchange gains (losses), fair value of contingent consideration, and other items that our board of directors believes do not reflect the underlying performance of the business including acquisition related expenses, such as acquisition related costs and bonuses. Adjusted EBITDA Margin is a non-IFRS measure defined as Adjusted EBITDA as a percentage of revenue.

We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful to our management team as a measure of comparative operating performance from period to period as those measures remove the effect of items not directly resulting from our core operations including effects that are generated by differences in capital structure, depreciation, tax effects and non-recurring events.

While we use Adjusted EBITDA and Adjusted EBITDA Margin as tools to enhance our understanding of certain aspects of our financial performance, we do not believe that Adjusted EBITDA and Adjusted EBITDA Margin are substitutes for, or superior to, the information provided by IFRS results. As such, the presentation of Adjusted EBITDA and Adjusted EBITDA Margin is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS. The primary limitations associated with the use of Adjusted EBITDA and Adjusted EBITDA Margin as compared to IFRS results are that Adjusted EBITDA and Adjusted EBITDA Margin as we define them may not be comparable to similarly titled measures used by other companies in our industry and that Adjusted EBITDA and Adjusted EBITDA Margin may exclude financial information that some investors may consider important in evaluating our performance.

Below is a reconciliation to EBITDA, Adjusted EBITDA from net income for the period attributable to shareholders as presented in the Consolidated Statements of Comprehensive Income and for the period specified:

Advertisement

	Three Months Ended March 31,					Reporting Currency Change			Constant Currency Change
	2023		2022 Advertisement			%			%
	(USD in thousands, unaudited)
Net income for the period attributable to shareholders	6,595 Advertisement		4,487			47	%		51	% Advertisement
Add back (deduct):
Interest expenses on borrowings and lease liability	43		170			(75 Advertisement	) %		(74	) %
Income tax charge	1,100 Advertisement		369			198	%		207	% Advertisement
Depreciation expense	57		43			33	% Advertisement		36	%
Amortization expense	488		1,783 Advertisement			(73	) %		(72	) %
EBITDA Advertisement	8,283		6,852			21	%		25 Advertisement	%
Share-based payment expense	846		724			17 Advertisement	%		20	%
Fair value movement on contingent consideration	852 Advertisement		—			100	%		100	% Advertisement
Unwinding of deferred consideration	54		—			100	% Advertisement		100	%
Foreign currency translation losses (gains), net	327		(776 Advertisement	)		(142	) %		(143	) % Advertisement
Other finance results	39		27			44	% Advertisement		50	%
Acquisition related costs (1)	222		359 Advertisement			(38	) %		(36	) %
Employees’ bonuses related to acquisition Advertisement	50		—			100	%		100 Advertisement	%
Adjusted EBITDA	10,673		7,186			49 Advertisement	%		53	%

(1)

The acquisition costs are related to historical and potential business combinations of the Group. Advertisement

Below is the Adjusted EBITDA Margin calculation for the period specified stated in the Company’s reporting currency and constant currency:

	Three Months Ended March 31,						Reporting Currency Change			Constant Currency Change
	2023 Advertisement			2022			%			%
	(USD in thousands, unaudited)
Revenue Advertisement	26,692			19,585			36	%		40 Advertisement	%
Adjusted EBITDA	10,673			7,186			49 Advertisement	%		53	%
Adjusted EBITDA Margin	40 Advertisement	%		37	%

In regard to forward looking non-IFRS guidance, we are not able to reconcile the forward-looking non-IFRS Adjusted EBITDA measure to the closest corresponding IFRS measure without unreasonable efforts because we are unable to predict the ultimate outcome of certain significant items including, but not limited to, fair value movements, share-based payments for future awards, acquisition-related expenses and certain financing and tax items.

Adjusted Net Income and Adjusted Net Income Per Share

Advertisement

Adjusted net income is a non-IFRS financial measure defined as net income attributable to equity holders excluding the fair value gain or loss related to contingent consideration, unwinding of deferred consideration, and certain employee bonuses related to acquisitions. Adjusted net income per diluted share is a non-IFRS financial measure defined as adjusted net income attributable to equity holders divided by the diluted weighted average number of common shares outstanding.

We believe adjusted net income and adjusted net income per diluted share are useful to our management as a measure of comparative performance from period to period as these measures remove the effect of the fair value gain or loss related to the contingent consideration, unwinding of deferred consideration, and certain employee bonuses, all associated with our acquisitions, during the limited period where these items are incurred. We expect to incur gains or losses related to the contingent consideration and expenses related to the unwinding of deferred consideration and employee bonuses until December 2023. See Note 5 of the consolidated financial statements for the three months ended March 31, 2023 for a description of the contingent and deferred considerations associated with our acquisitions.

Below is a reconciliation to Adjusted net income attributable to equity holders and Adjusted net income per share, diluted from net income for the period attributable to the equity holders and net income per share attributed to ordinary shareholders, diluted as presented in the Consolidated Statements of Comprehensive Income (Loss) and for the period specified stated in the Company’s reporting currency and constant currency:

	Three Months Ended March 31,				Reporting Currency Change Advertisement			Constant Currency Change
	2023		2022		%			% Advertisement
	(USD in thousands, except for share and per share data, unaudited)
Net income for the period attributable to shareholders	6,595		4,487		47 Advertisement	%		51	%
Fair value movement on contingent consideration(1)	852 Advertisement		—		100	%		100	% Advertisement
Unwinding of deferred consideration (1)	54		—		100	% Advertisement		100	%
Employees’ bonuses related to acquisition(1)	50		— Advertisement		100	%		100	%
Adjusted net income for the period attributable to shareholders Advertisement	7,551		4,487		68	%		73 Advertisement	%
Weighted-average number of ordinary shares, basic	36,431,633		34,877,496		4 Advertisement	%		4	%
Net income per share attributable to shareholders, basic	0.18 Advertisement		0.13		38	%		50	% Advertisement
Effect of adjustments for fair value movements on contingent consideration, basic	0.03		0.00		100	% Advertisement		100	%
Effect of adjustments for unwinding on deferred consideration, basic	0.00		0.00 Advertisement		100	%		100	%
Effect of adjustments for bonuses related to acquisition, basic Advertisement	0.00		0.00		100	%		100 Advertisement	%
Adjusted net income per share attributable to shareholders, basic	0.21		0.13		62 Advertisement	%		75	%
Weighted-average number of ordinary shares, diluted	38,121,794 Advertisement		37,214,074		2	%		2	% Advertisement
Net income per share attributable to ordinary shareholders, diluted	0.17		0.12		42	% Advertisement		42	%
Adjusted net income per share attributable to shareholders, diluted	0.20		0.12 Advertisement		67	%		67	%

(1) Advertisement

There is no tax impact from fair value movement on contingent consideration, unwinding of deferred consideration or employee bonuses related to acquisition.

Free Cash Flow

Free Cash Flow is a non-IFRS liquidity financial measure defined as cash flow from operating activities less capital expenditures, or CAPEX.

We believe Free Cash Flow is useful to our management team as a measure of financial performance as it measures our ability to generate additional cash from our operations. While we use Free Cash Flow as a tool to enhance our understanding of certain aspects of our financial performance, we do not believe that Free Cash Flow is a substitute for, or superior to, the information provided by IFRS metrics. As such, the presentation of Free Cash Flow is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS.

Advertisement

The primary limitation associated with the use of Free Cash Flow as compared to IFRS metrics is that Free Cash Flow does not represent residual cash flows available for discretionary expenditures because the measure does not deduct the payments required for debt service and other obligations or payments made for business acquisitions. Free Cash Flow as we define it also may not be comparable to similarly titled measures used by other companies in the online gambling affiliate industry.

Below is a reconciliation to Free Cash Flow from cash flows generated by operating activities as presented in the Consolidated Statement of Cash Flows for the period specified in the Company’s reporting currency:

	Three Months Ended March 31,						Change
	2023 Advertisement			2022			%
	(USD in thousands, unaudited)
Cash flows generated by operating activities	7,082 Advertisement			3,585			98	%
Capital Expenditures (1)	(877 Advertisement	)		(2,212	)		60	% Advertisement
Free Cash Flow	6,205			1,373			352	% Advertisement