Connect with us

Canada

Gambling.com Group Reports Second Quarter 2022 Financial Results

Published

on

 

Gambling.com Group Limited (Nasdaq: GAMB) (“Gambling.com Group” or the “Company”), a multi-award-winning performance marketing company and a leading provider of digital marketing services active in the global online gambling industry, today announced its operating and financial results for the second quarter ended June 30, 2022.

“We continued to execute on our strategy of rapidly growing our business in North America in the second quarter as the team delivered company-wide revenue growth of over 50% and North American revenue growth over 300%,” said Charles Gillespie, Chief Executive Officer and Co-founder of Gambling.com Group. “The strength of our business model was also on display, as we continued to deliver strong Adjusted EBITDA and Free Cash Flow despite the second quarter being the seasonally weakest and while investing in the organization to drive future growth. Our view remains that Gambling.com Group offers the best value proposition for online gambling operators’ investments in customer acquisition and we look forward to the second half of the year as we enter the heart of the North American fall and winter sports calendars.”

Second Quarter 2022 vs. Second Quarter 2021 Financial Highlights
(in thousands, USD, except per share data, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Three Months Ended June 30,

CHANGE

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

$

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Revenue

15,924

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

10,392

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,532

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

53

%

Net income for the period attributable to the shareholders

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

56

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,389

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(98

)%

Net income per share attributable to shareholders, diluted

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.00

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.08

(0.08

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(100

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

Adjusted net income for the period attributable to shareholders

3,065

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

620

25

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

%

Adjusted net income per share attributable to shareholders, diluted

0.09

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.08

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.01

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

9

%

Adjusted EBITDA

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,617

5,518

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,901

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(34

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Adjusted EBITDA Margin

23

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

53

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(30

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

Cash flow from operations

3,460

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,738

(1,278

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(27

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

Free Cash Flow

2,914

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,122

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(208

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(7

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Second Quarter 2022 Business Highlights

  • North American revenue grew 342% to $6.2 million
  • Delivered more than 57,000 new depositing customers
  • Successful new market launch in Ontario
  • Added Michael Quartieri to the Board of Directors, effective as of June 30, 2022
  • Inclusion of GAMB shares in the Russell 3000 index and various sub-indexes
  • Contribution from BonusFinder.com is ahead of plan

Elias Mark, Chief Financial Officer of Gambling.com Group, added, “We delivered revenue and Adjusted EBITDA ahead of the street consensus and generated strong Free Cash Flow in the quarter. Revenue growth continued to be led by growth in North America in line with our strategic objectives, but we also saw strong trading in our more mature markets in the UK and Ireland despite the weakening of the GBP and EUR against the US dollar. Integration of our acquisitions from Q1 is tracking according to plan. The Company remains well capitalized and in a strong position to meet the financial outlook for the year and to continue to grow profitably beyond.”

2022 Outlook
For the fiscal year 2022, based on currently available information, the Company reiterates its fiscal 2022 guidance and estimates:

  • Total revenue will be in the range of $71 million and $76 million; and
  • Adjusted EBITDA will be in the range $22 million and $27 million.

Conference Call Details

Date/Time:

Monday, August 29, 2022, at 4:30 pm EDT

Webcast:

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

https://www.webcast-eqs.com/gamb20220829/en

U.S. Toll-Free Dial In:

877-407-0890

International Dial In:

+1-201-389-0918

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

To access, please dial in approximately 10 minutes before the start of the call. An accompanying slide presentation will be available in PDF format within the News & Events section of the Company’s website.

An archived webcast of the conference call will also be available in the News & Events section of the Company’s website at gambling.com/corporate/investors/news-events.

About Gambling.com Group Limited
Gambling.com Group Limited (Nasdaq: GAMB) is a multi-award-winning performance marketing company and a leading provider of digital marketing services active in the online gambling industry. Founded in 2006, the Group operates from offices in the United States, Ireland and Malta. Through its proprietary technology platform, the Group publishes a portfolio of premier branded websites including Gambling.com, Bookies.com and RotoWire.com. As of July 31, 2022, the Group owns and operates more than 50 websites in seven languages across 15 national markets covering all aspects of the online gambling industry, including iGaming and sports betting, and the fantasy sports industry.

Use of Non-IFRS Measures
This release contains certain non-IFRS financial measures, such as Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, and related ratios. See ”Supplemental Information – Non-IFRS Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable IFRS numbers.

Cautionary Note Concerning Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, that relate to our current expectations and views of future events. All statements other than statements of historical facts contained in this press release, including statements relating to our 2022 outlook, are all forward-looking statements. These statements represent our opinions, expectations, beliefs, intentions, estimates or strategies regarding the future, which may not be realized. In some cases, you can identify forward-looking statements by terms such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “could,” “will,” “would,” “ongoing,” “future” or the negative of these terms or other similar expressions that are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are based largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives and financial needs. These forward-looking statements involve known and unknown risks, uncertainties, contingencies, changes in circumstances that are difficult to predict and other important factors that may cause our actual results, performance or achievements to be materially and/or significantly different from any future results, performance or achievements expressed or implied by the forward-looking statement. Important factors that could cause actual results to differ materially from our expectations are discussed under “Item 3. Key Information – Risk Factors” in Gambling.com Group’s annual report filed on Form 20-F for the year ended December 31, 2021 with the US Securities and Exchange Commission (the “SEC”) on March 25, 2022, and Gambling.com Group’s other filings with the SEC as such factors may be updated from time to time. Any forward-looking statements contained in this press release speak only as of the date hereof and accordingly undue reliance should not be placed on such statements. Gambling.com Group disclaims any obligation or undertaking to update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or otherwise, other than to the extent required by applicable law.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(USD in thousands, except per share amounts)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Three Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Six Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Revenue

15,924

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

10,392

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

35,509

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

21,909

Cost of sales

(495

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,724

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Gross profit

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

15,429

10,392

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

33,785

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

21,909

Sales and marketing expenses

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(8,454

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(3,144

)

(15,816

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(5,848

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Technology expenses

(1,499

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(944

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(2,862

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(1,634

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

General and administrative expenses

(4,804

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(3,387

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(9,632

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(6,159

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Fair value movement on contingent consideration

(2,849

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,849

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Movements in credit losses allowance and write-offs

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(72

)

240

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(597

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

100

Operating profit (loss)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,249

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,157

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,029

8,368

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Finance income

3,491

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

394

4,319

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

552

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Finance expense

(1,056

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(524

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,307

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(761

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Income before tax

186

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,027

5,041

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

8,159

Income tax charge

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(130

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(582

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(499

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,248

)

Net income for the period attributable to the shareholders

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

56

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,542

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6,911

Other comprehensive (loss) income

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Exchange differences on translating foreign currencies

(6,559

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

490

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(7,928

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,202

)

Total comprehensive (loss) income for the period attributable to the shareholders

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(6,503

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,935

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(3,386

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,709

Net income per share attributable to shareholders, basic

0.00

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.09

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.13

0.24

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Net income per share attributable to shareholders, diluted

0.00

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.08

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.13

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.22

Condensed Consolidated Statements of Financial Position (Unaudited)
(USD in thousands)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

JUNE 30,

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

DECEMBER 31,

2021

ASSETS

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Non-current assets

Property and equipment

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

644

569

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Intangible assets

83,076

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

25,419

Right-of-use assets

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,896

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,465

Other non-current assets

40

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Deferred tax asset

6,104

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

7,028

Total non-current assets

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

91,760

34,481

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Current assets

Trade and other receivables

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

8,956

5,497

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash and cash equivalents

31,102

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

51,047

Total current assets

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

40,058

56,544

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Total assets

131,818

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

91,025

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

EQUITY AND LIABILITIES

Equity

Share capital

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Capital reserve

63,711

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

55,953

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Share options and warrants reserve

2,901

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,442

Foreign exchange translation reserve

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(10,210

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,282

)

Retained earnings

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

28,550

23,796

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Total equity

84,952

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

79,909

Non-current liabilities

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Deferred consideration

4,664

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Contingent consideration

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

9,540

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Lease liability

1,702

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,286

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Deferred tax liability

3,584

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Total non-current liabilities

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

19,490

1,286

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Current liabilities

Trade and other payables

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,343

3,291

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Deferred consideration

2,745

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Contingent consideration

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

12,218

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Other liability

165

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Borrowings

6,107

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,944

Lease liability

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

420

393

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Income tax payable

378

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

202

Total current liabilities

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

27,376

9,830

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Total liabilities

46,866

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

11,116

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Total equity and liabilities

131,818

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

91,025

Condensed Consolidated Statements of Cash Flows (Unaudited)
(USD in thousands)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Three Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Six Months Ended June 30,

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

Cash flow from operating activities

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Income before tax

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

186

3,027

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,041

8,159

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Finance expenses (income), net

(2,435

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

130

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(3,012

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

209

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Adjustments for non-cash items:

Depreciation and amortization

1,952

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

634

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,778

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,216

Movements in credit loss allowance and write-offs

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

71

(240

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

597

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(100

)

Fair value movement on contingent consideration

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Share option charge

885

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

245

1,609

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,063

Cash flows from operating activities before changes in working capital

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,508

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,796

10,862

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

10,547

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Changes in working capital

Trade and other receivables

2,549

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

14

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,639

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,243

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Trade and other payables

(1,014

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,464

304

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,710

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Warrants repurchased

(800

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(800

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Income tax paid

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(783

)

(536

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(783

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(536

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash flows generated by operating activities

3,460

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,738

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6,944

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

11,478

Cash flows from investing activities

Acquisition of property and equipment

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(99

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(188

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(242

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(218

)

Acquisition of intangible assets

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(447

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,428

)

(2,516

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(1,741

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Acquisition of subsidiaries, net of cash acquired

(4,114

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(23,409

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash flows used in investing activities

(4,660

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,616

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(26,167

)

(1,959

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Cash flows from financing activities

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Interest paid

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(120

)

(121

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Principal paid on lease liability

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(79

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(49

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(165

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(95

)

Interest paid on lease liability

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(45

)

(47

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(95

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(96

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash flows used in financing activities

(124

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(96

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(380

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(312

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

Net movement in cash and cash equivalents

(1,324

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

3,026

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(19,603

)

9,207

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash and cash equivalents at the beginning of the period

33,069

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

14,035

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

51,047

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

8,225

Net foreign exchange differences on cash and cash equivalents

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(643

)

107

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(342

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(264

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash and cash equivalents at the end of the period

31,102

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

17,168

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

31,102

17,168

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Earnings Per Share
Below is a reconciliation of basic and diluted earnings per share as presented in the Unaudited Interim Condensed Consolidated Statement of Income for the period specified (USD in thousands, except share amounts, unaudited):

Three Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Six Months Ended June 30,

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

Net income for the period attributable to the shareholders

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

56

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,542

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6,911

Weighted-average number of ordinary shares, basic

35,443,258

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

28,556,422

35,176,469

28,556,422

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Net income per share attributable to shareholders, basic

0.00

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.09

0.13

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.24

Net income for the period attributable to the shareholders

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

56

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,542

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6,911

Weighted-average number of ordinary shares, diluted

36,057,597

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

31,401,166

36,131,524

31,401,166

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Net income per share attributable to shareholders, diluted

0.00

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.08

0.13

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.22

Supplemental Information

Rounding
We have made rounding adjustments to some of the figures included in the discussion and analysis of our financial condition and results of operations together with our condensed consolidated financial statements and the related notes thereto. Accordingly, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Non-IFRS Financial Measures
Management uses several financial measures, both IFRS and non-IFRS financial measures in analyzing and assessing the overall performance of the business and for making operational decisions.

Adjusted Net Income and Adjusted Net Income Per Share
Adjusted net income is a non-IFRS financial measure defined as net income attributable to equity holders excluding the fair value gain or loss related to contingent consideration. Adjusted net income per diluted share is a non-IFRS financial measure defined as Adjusted net income attributable to equity holders divided by the diluted weighted average number of common shares outstanding.

We believe Adjusted net income and Adjusted net income per diluted share are useful to our management as a measure of comparative operating performance from period to period as they removes the effect of the fair value gain or loss related to the contingent consideration which is not directly associated with our core operations. We expect to incur gains or losses related to the contingent consideration until April 2024. See Note 4 of the Unaudited Interim Condensed Consolidated Financial Statements for the period ended June 30, 2022 for a complete discussion of the contingent consideration.

Below is a reconciliation to Adjusted net income attributable to equity holders and Adjusted net income per share, diluted from net income for the period attributable to the equity holders and net income per share attributed to ordinary shareholders, diluted as presented in the Condensed Consolidated Statements of Comprehensive Income and for the period specified:

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Three Months Ended June 30,

Six Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(in thousands USD, except for

share and per share data, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(in thousands USD, except for

share and per share data, unaudited)

Net income for the period attributable to the shareholders

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

56

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,542

6,911

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Fair value movement on contingent consideration

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Unwinding of deferred consideration

160

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

160

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Adjusted net income for the period attributable to shareholders

3,065

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,445

7,551

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6,911

Weighted-average number of ordinary shares, basic

35,443,258

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

28,556,422

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

35,176,469

28,556,422

Net income per share attributable to shareholders, basic

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.00

0.09

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.13

0.24

Adjusted net income per share attributable to shareholders, basic

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.09

0.09

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.21

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.24

Adjusted net income for the period attributable to shareholders

3,065

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,445

7,551

6,911

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Weighted-average number of ordinary shares, diluted

36,057,597

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

31,401,166

36,131,524

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

31,401,166

Net income per share attributable to shareholders, diluted

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.00

0.08

0.13

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.22

Adjusted net income per share attributable to shareholders, diluted

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.09

0.08

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

0.21

0.22

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA is a non-IFRS financial measure defined as earnings excluding net finance costs, income tax charge, depreciation, and amortization, effect of non-recurring items, significant non-cash items, share-based payment expense and other items that our board of directors believes do not reflect the underlying performance of the business. Adjusted EBITDA Margin is a non-IFRS measure defined as Adjusted EBITDA as a percentage of revenue.

We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful to our management as a measure of comparative operating performance from period to period as they remove the effect of items not directly resulting from our core operations including effects that are generated by differences in capital structure, depreciation, tax effects and non-recurring events.

While we use Adjusted EBITDA and Adjusted EBITDA Margin as tools to enhance our understanding of certain aspects of our financial performance, we do not believe that Adjusted EBITDA and Adjusted EBITDA Margin are substitutes for, or superior to, the information provided by IFRS results. As such, the presentation of Adjusted EBITDA and Adjusted EBITDA Margin is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS. The primary limitations associated with the use of Adjusted EBITDA and Adjusted EBITDA Margin as compared to IFRS results are that Adjusted EBITDA and Adjusted EBITDA Margin as we define them may not be comparable to similarly titled measures used by other companies in our industry and that Adjusted EBITDA and Adjusted EBITDA Margin may exclude financial information that some investors may consider important in evaluating our performance.

Below is a reconciliation to Adjusted EBITDA from net income for the period attributable to the equity holders as presented in the Condensed Consolidated Statements of Comprehensive Income and for the period specified:

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Three Months Ended June 30,

CHANGE

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Six Months Ended June 30,

CHANGE

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

$

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

%

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

$

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

%

(in thousands USD, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(in thousands USD, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Net income for the period attributable to the shareholders

56

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,445

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,389

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(98

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,542

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6,911

(2,369

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(34

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

Add Back:

Net finance costs (income) (1)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,435

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

130

(2,565

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(3,012

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

209

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(3,221

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m

Income tax charge

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

130

582

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(452

)

(78

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

499

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,248

(749

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(60

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Depreciation expense

44

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

47

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(3

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(6

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

87

82

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

6

%

Amortization expense

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,908

587

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,321

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,691

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,134

2,557

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m

Share-based payments

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

885

245

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

640

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,609

1,063

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

546

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

51

%

Fair value movement on contingent consideration

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2,849

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m

Accounting and legal fees related to offering

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

392

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(392

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

898

(898

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Bonuses related to the offering

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,090

(1,090

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

1,090

(1,090

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Acquisition related costs (2)

180

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

180

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

454

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

454

n/m

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Adjusted EBITDA

3,617

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,518

(1,901

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(34

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

10,719

12,635

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,916

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(15

)%

________________

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1)

Net finance (income) costs is comprised of finance income, and finance expense including unwinding of deferred consideration and foreign exchange gains (losses).

(2)

The acquisition costs are related to the business combinations of the Group.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

n/m = not meaningful

Below is the Adjusted EBITDA Margin calculation for the period specified:

Three Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

CHANGE

Six Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

CHANGE

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

$

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

$

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

%

(in thousands, USD, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(in thousands, USD, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Revenue

15,924

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

10,392

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

5,532

53

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

%

35,509

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

21,909

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

13,600

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

62

%

Adjusted EBITDA

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,617

5,518

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,901

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(34

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

10,719

12,635

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,916

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(15

)%

Adjusted EBITDA Margin

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

23

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

53

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(30

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

30

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

58

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(27

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

In regard to forward looking non-IFRS guidance, we are not able to reconcile the forward-looking non-IFRS Adjusted EBITDA measure to the closest corresponding IFRS measure without unreasonable efforts because we are unable to predict the ultimate outcome of certain significant items including, but not limited to, fair value movements, share-based payments for future awards, acquisition-related expenses and certain financing and tax items.

Free Cash Flow
Free Cash Flow is a non-IFRS financial measure defined as cash flow from operating activities less capital expenditures, or CAPEX.

We believe Free Cash Flow is useful to our management as a measure of financial performance as it measures our ability to generate additional cash from our operations. While we use Free Cash Flow as a tool to enhance our understanding of certain aspects of our financial performance, we do not believe that Free Cash Flow is a substitute for, or superior to, the information provided by IFRS metrics. As such, the presentation of Free Cash Flow is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with IFRS.

The primary limitation associated with the use of Free Cash Flow as compared to IFRS metrics is that Free Cash Flow does not represent residual cash flows available for discretionary expenditures due to the fact that the measure does not deduct the payments required for debt service and other obligations or payments made for business acquisitions. Free Cash Flow as we define it also may not be comparable to similarly titled measures used by other companies in the online gambling affiliate industry.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Below is a reconciliation to Free Cash Flow from cash flows generated by operating activities as presented in the Unaudited Interim Condensed Consolidated Statement of Cash Flows for the period specified:

Three Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

CHANGE

Six Months Ended June 30,

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

CHANGE

2022

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2021

$

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

2022

2021

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

$

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(in thousands USD, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(in thousands USD, unaudited)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Cash flows generated by operating activities

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,460

4,738

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(1,278

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(27

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

6,944

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

11,478

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(4,534

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(40

)%

Capital Expenditures (1)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(546

)

(1,616

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

1,070

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

66

%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(2,758

)

(1,959

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(799

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(41

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Free Cash Flow

2,914

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

3,122

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(208

)

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

(7

)%

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

4,186

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

9,519

(5,333

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)

(56

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

)%

(1)

Capital expenditures are defined as the acquisition of property and equipment and the acquisition of intangible assets.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)
Continue Reading
Advertisement

Canada

Northern Super League Partners with Stats Perform

Published

on

northern-super-league-partners-with-stats-perform

 

Stats Perform, the global leader in sports AI, data and technology, has announced an official data partnership with the Northern Super League (NSL). The partnership will allow world-leading Opta data to be collected live from every NSL league game for the next three years.

Beginning this month, the Northern Super League (NSL) establishes a new era in Canadian sport as the country’s first professional domestic women’s soccer league — an ambitious and transformative initiative co-founded by former Canadian international and Olympic medallist Diana Matheson. Its inaugural season kicks off on April 16 and will feature six teams who have assembled multinational player rosters with extensive club and international experience, including 100-cap Canadian internationals Desiree Scott and Quinn.

Once the action begins, detailed data from every on-ball event, including advanced AI-powered Opta Analytics metrics such as Expected Goals (xG) and Expected Assists (xA), will be captured and distributed via feeds and Stats Perform products, including OptaAI Studio. This will enable various broadcasters, publishers and rights holders to generate stories and insights throughout the NSL season and provide them straight to the league’s fans in real time.

As part of the agreement, the NSL’s League Office and every NSL club will also have access to Opta Search, part of OptaAI Studio. This will allow their content creators to leverage all Opta data collected during the NSL season in the creation of data-led stories on the stand-out performers, and will help them generate key talking points for publication on official league and club platforms. Opta Search will also empower the NSL’s media team to create a range of data visualizations, including player shot maps and touch maps, to visually illustrate the impact of different players’ on-field performances.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Christina Litz, NSL President, said: “We are thrilled to have Stats Perform on board as our official data partner. When we talk about detailed performance data in soccer, Opta is the gold standard, so we are delighted to have it powering each of our official digital channels. As the season progresses, we want to put the spotlight on all the on-field heroes who emerge and having access to world-class data will help us tell their stories and inspire a new generation of Canadian soccer fans.”

Steve Xeller, Chief Revenue Officer at Stats Perform, said: “Stats Perform has been a huge supporter of expansion leagues around the world, so we are very pleased to be partnering with NSL in the lead-up to their first domestic campaign. Seeing a fully professional women’s soccer league launch in Canada is an incredibly exciting development for the sport in North America and we see considerable potential in working proactively with the League’s Head Office to help the competition grow, using the power of AI and data-led storytelling to build fan communities across the continent.”

The post Northern Super League Partners with Stats Perform appeared first on Gaming and Gambling Industry in the Americas.

Continue Reading

Africa

INCENTIVE GAMES SIGNS EXCLUSIVE DISTRIBUTION DEAL FOR NORTH AMERICA, EUROPE, SOUTH AFRICA AND UK WITH LIGHT & WONDER

Published

on

incentive-games-signs-exclusive-distribution-deal-for-north-america,-europe,-south-africa-and-uk-with-light-&-wonder
Reading Time: < 1 minute

 

Leading B2B games provider, Incentive Games, today announced its new agreement with premium gaming company and content provider Light & Wonder, Inc.

Through this agreement, Incentive Games will distribute its premium pay-to-play games – including new arcade-style titles – to key global regulated markets including the USA, Canada, South Africa, UK, and within Europe via Light & Wonder’s extensive operator network. Additionally, Incentive Games’ popular free-to-play content will be made available to a wider audience through Light & Wonder’s content marketplace.

The agreement brings together two industry leaders in iGaming and the strengths of both companies to deliver exceptional player experiences and elevate customer engagement.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

Ahmed Baker, Chief Commercial Officer at Incentive Games said, “This agreement is a landmark moment in our company’s history. Previously, we’ve worked directly with major operators such as bet365, FanDuel, and Sky Bet. Now, we can distribute our games via Light & Wonder, an exceptional aggregator that we trust will handle our games with care.”

Steve Mayes, Senior Director of Partners at Light & Wonder, said: “We are excited to work with Incentive Games, a leader in gamification solutions. We look forward to leveraging their innovative platform and bringing their customisable crash and fast game content to all major regulated markets.”

The post INCENTIVE GAMES SIGNS EXCLUSIVE DISTRIBUTION DEAL FOR NORTH AMERICA, EUROPE, SOUTH AFRICA AND UK WITH LIGHT & WONDER appeared first on European Gaming Industry News.

Continue Reading

Aaron LaBerge

PENN Entertainment Launches Stand-alone iCasino App, theScore Casino, in Ontario

Published

on

penn-entertainment-launches-stand-alone-icasino-app,-thescore-casino,-in-ontario

 

PENN Entertainment announced that it has launched theScore Casino, a new stand-alone iCasino app in Ontario. The dedicated online casino experience leverages the popular theScore brand, which has been a mainstay in the Ontario market for decades. Now available on Android, iOS, and desktop, customers can login using their existing theScore Bet credentials, allowing for a seamless experience across online gaming platforms.

theScore Casino operates on the same cutting-edge proprietary technology platform as PENN’s online Hollywood Casino, which launched as a standalone product in the US in December. The product was recently ranked by Eilers & Krejcik as the #2 overall iCasino product in the US.

theScore Casino, also available within theScore Bet app, offers a variety of online slots, table games, and live dealer content, including original titles from PENN Game Studios, the company’s in-house game development studio. theScore Casino also includes bespoke live dealer tables and exclusive games such as Blue Jays Blackjack, an original title leveraging theScore Bet’s partnership with the Toronto Blue Jays.

“We’re excited to introduce our dedicated iCasino product in Ontario under the well-known and trusted theScore brand. We’ve built a strong online gaming foothold in the Ontario market and are primed to deliver an even better casino experience with our proven stand-alone app. Our customer-friendly platform features more than 1200 games, dozens of original titles and intuitive game play that distinguishes our product and positions us for even greater success,” said Aaron LaBerge, Chief Technology Officer and Head of Interactive at PENN Entertainment.

Advertisement
Prague Gaming & TECH Summit 2025 (25-26 March)

The post PENN Entertainment Launches Stand-alone iCasino App, theScore Casino, in Ontario appeared first on Gaming and Gambling Industry in the Americas.

Continue Reading

Trending

Offering comprehensive coverage on all aspects of the gaming sector, our daily posts include online and land-based gaming, betting, esports, regulatory and compliance updates, and technological advancements. Regular features encompass daily news articles, press releases, exclusive interviews, and insightful event reports.

The platform also hosts industry-relevant webinars, and provides detailed reports, making it a one-stop resource for anyone seeking information about operators, suppliers, regulators, and professional services in the European gaming market. The portal's primary goal is to keep its extensive reader base updated on the latest happenings, trends, and developments within the gaming and gambling sector, with an emphasis on the European market while also covering pertinent global news. It's an indispensable resource for gaming professionals, operators, and enthusiasts alike.

Contact us: [email protected]

Editorial / PR Submissions: [email protected]

Copyright © 2015 - 2024 - Gaming News Room is part of HIPTHER Agency. Registered in Romania under Proshirt SRL, Company number: 2134306, EU VAT ID: RO21343605. Office address: Blvd. 1 Decembrie 1918 nr.5, Targu Mures, Romania